Picture of BTS AB logo

BTS B — BTS AB News Story

0.000.00%
se flag iconLast trade - 00:00
IndustrialsAdventurousSmall CapHigh Flyer

Fitch Affirms BTS at 'A-(tha)'/Negative and Withdraws Ratings

(The following statement was released by the rating agency)


Fitch Ratings-Bangkok-April 22: Fitch Ratings (Thailand) Limited has affirmed 
the 'A-(tha)' National Long-Term Ratings on BTS Group Holdings Public Company 
Limited (BTS Group) and Bangkok Mass Transit System Public Company Limited 
(BTSC) with a Negative Outlook. Fitch has also affirmed BTSC's senior unsecured 
ratings at 'A-(tha)'. 

Simultaneously, Fitch has chosen to withdraw the ratings of BTS Group and BTSC 
and the ratings on BTSC's outstanding senior unsecured debentures for commercial 
reasons. Fitch will no longer provide ratings or analytical coverage of the 
companies. 

KEY RATING DRIVERS

High Leverage, Lower Flexibility: The Negative Outlook reflects Fitch's 
expectation that BTS Group's FFO adjusted net leverage will remain high at 
9x-11x during in the financial year ending March 2018 (FY18)-FY20, and fall to 
6x in FY22. This is driven by high debt-funded mass-transit business investments 
- the electrical and mechanical system supply and installation project for the 
Green lines extensions (E&M project) - and equity injection in the new Pink and 
Yellow line projects. 

The company's deleveraging pace is also under question, with major cash inflows 
to support the deleveraging coming from the expected proceeds from the 
divestment of BTS Group's property business in FY18-FY19, a lump sum payment for 
the E&M project in FY21 and operational and maintenance (O&M) revenue from the 
planned mass transit lines. Any delay or weaker-than-Fitch-expected cash 
generation could prolong the pace over the medium term.

Steady Operating Cash Flow: About 90%-95% of BTS Group's revenue will come from 
the cash generative and stable mass transit and out-of-home media businesses 
after the divestment of the property business. More than half of the group's 
media revenue was related to the BTS sky-train network, while the mass transit 
business stipulates pre-agreed revenue under O&M agreements for the extension of 
the BTS sky-train core network. BTS Group also receives stable dividends from 
its 33% holding in the BTS Rail Mass Transit Growth Infrastructure Fund 
(BTSGIF), which owns the net fare box revenue of the core network.

 

Increasing Scale and Market Position: BTS Group has a strong business position 
in Bangkok's mass-transit sector. Its ridership market share as of end-2017 was 
65%, according to the company. The group's expansion should strengthen its 
business profile by widening its operating network, increasing O&M revenue and 
boosting EBITDA. The company plans to expand its network coverage to 132 
kilometres once the new lines are completed from the current 38 kilometres, 
while the extended Dark Green, Pink and Yellow lines will feed traffic from 
residential suburbs to the existing BTS sky-train system and enlarge its 
transit-media capacity. 

Fitch expects BTS Group's EBITDA from the transit business (including dividends 
from BTSGIF) to increase to about THB5 billion in FY22, from THB2 billion in 
FY17, due to the additional O&M fees of the new lines. BTSC is not the 
concessionaire for the Pink and Yellow lines, but it has been appointed as the 
O&M operator and will receive a pre-agreed O&M fee.

BTS Group's and BTSC's Ratings Equalised: We rate BTS Group and BTSC on a 
consolidated basis, given the strong operating and strategic linkages between 
the parent and subsidiary as per Fitch's Parent and Subsidiary Rating Linkage 
criteria. 

DERIVATION SUMMARY

The ratings of BTS Group and BTSC reflect the group's strong business profile as 
a leading mass transit and out-of-home media operator in Thailand, which is 
offset by a high financial-risk profile to fund large investments in the mass 
transit segment. BTS Group operates in a more stable transit business that 
generates stable operating cash flow and higher profitability than Tipco Asphalt 
Public Company Limited (A-(tha)/Stable), but these benefits are offset by a 
weakening financial profile, as the mass transit expansion requires large capex 
and has a long payback period.

 

BTS Group's peers with predictable and stable earnings due to low competition, 
such as Bangkok Aviation Fuel Services Public Company Limited (A+(tha)/Negative) 
and Global Power Synergy Public Company Limited (A+(tha)/Stable), are rated at 
higher levels because they have lower financial risk profiles.

KEY ASSUMPTIONS

Fitch's Key Assumptions Within Our Rating Case for the Issuer

-EBITDAR margin of 30%-35% for BTS Group and 38%-46% for BTSC over the next 
three years

-Recognition of additional O&M fees to start in FY18 for the Green line 
extension and in FY22 for the Pink and Yellow lines 

-Net proceeds of THB7.0 billion from divestment of the property business in FY18 
and FY19

-Capex of about THB17 billion for BTS Group and THB15 billion for BTSC over the 
next five years, excluding investments in E&M works for the Green line extension 
and the equity injection for the Pink and Yellow lines

-Equity injection in the Pink and Yellow lines of THB21.6 billion in FY18-FY22 

-Full payment receipt for the E&M project in FY21

-Lower dividend payments from FY18 as the special dividend was completed in FY17

RATING SENSITIVITIES

No longer relevant as the ratings have been withdrawn.

LIQUIDITY

Sufficient Liquidity: BTS Group's liquidity was supported by a freely available 
cash balance and liquid investments (Fitch-adjusted) of THB21.4 billion at 
FYE17, which is enough to cover its debt maturing over the next 12 months of 
THB14.5 billion. We expect BTS Group's FCF to be negative in FY18-FY20, but this 
should be supported by its ability to access the local debt market, available 
and uncommitted bank credit facilities of about THB34.1 billion and other 
investments, mainly ready-for-sales equity, of THB13.8 billion (Fitch-adjusted) 
at FYE17.  

Contact: 

Primary Analyst

Nichaya Seamanontaprinya

Associate Director 

+66 2108 0161

Fitch Ratings (Thailand) Limited

Level 17, Park Ventures, 57 Wireless Road 

Lumpini, Patumwan

Bangkok 10330

Secondary Analyst

Obboon Thirachit

Director 

+66 2108 0159

Committee Chairperson

Sajal Kishore

Senior Director

+61 2 8256 0321

Summary of Financial Statement Adjustments: 

- Readily available cash was adjusted to include treasury investments, the value 
of which was discounted based on Fitch's criteria.

- Non-cash transactions related to train procurement were excluded from revenue 
and EBITDA, while the cash transactions were included in FFO (cash received) and 
capex (cash paid).

- Non-cash transactions related to the E&M project were excluded from revenue 
and EBITDA, while the cash transactions were included in investments 
(acquisitions and divestitures).

- Cash interest received for calculating financial ratios was adjusted to 
exclude the interest income from loans to related parties.

Note to Editors: Fitch's National ratings provide a relative measure of 
creditworthiness for rated entities in countries with relatively low 
international sovereign ratings and where there is demand for such ratings. The 
best risk within a country is rated 'AAA' and other credits are rated only 
relative to this risk. National ratings are designed for use mainly by local 
investors in local markets and are signified by the addition of an identifier 
for the country concerned, such as 'AAA(tha)' for National ratings in Thailand. 
Specific letter grades are not therefore internationally comparable.

Media Relations: Leslie Tan, Singapore, Tel: +65 67 96 7234, Email: 
leslie.tan@fitchratings.com.

Additional information is available on www.fitchratings.com

Applicable Criteria 

Corporate Rating Criteria (pub. 23 Mar 2018)

https://www.fitchratings.com/site/re/10023785

National Scale Ratings Criteria (pub. 07 Mar 2017)

https://www.fitchratings.com/site/re/895106

Parent and Subsidiary Rating Linkage (pub. 15 Feb 2018)

https://www.fitchratings.com/site/re/10019836

Additional Disclosures 

Solicitation Status 

https://www.fitchratings.com/site/pr/10027873#solicitation

Endorsement Policy 

https://www.fitchratings.com/regulatory

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. 
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:  
HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING 
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S 
PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND 
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF 
CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, 
AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF 
CONDUCT SECTION OF THIS SITE. DIRECTORS AND SHAREHOLDERS RELEVANT INTERESTS ARE 
AVAILABLE AT HTTPS://WWW.FITCHRATINGS.COM/SITE/REGULATORY. FITCH MAY HAVE 
PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD 
PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED 
IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS 
ISSUER ON THE FITCH WEBSITE.

Copyright © 2018 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its 
subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, 
(212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or 
in part is prohibited except by permission. All rights reserved. In issuing and 
maintaining its ratings and in making other reports (including forecast 
information), Fitch relies on factual information it receives from issuers and 
underwriters and from other sources Fitch believes to be credible. Fitch 
conducts a reasonable investigation of the factual information relied upon by it 
in accordance with its ratings methodology, and obtains reasonable verification 
of that information from independent sources, to the extent such sources are 
available for a given security or in a given jurisdiction. The manner of Fitch’s 
factual investigation and the scope of the third-party verification it obtains 
will vary depending on the nature of the rated security and its issuer, the 
requirements and practices in the jurisdiction in which the rated security is 
offered and sold and/or the issuer is located, the availability and nature of 
relevant public information, access to the management of the issuer and its 
advisers, the availability of pre-existing third-party verifications such as 
audit reports, agreed-upon procedures letters, appraisals, actuarial reports, 
engineering reports, legal opinions and other reports provided by third parties, 
the availability of independent and competent third- party verification sources 
with respect to the particular security or in the particular jurisdiction of the 
issuer, and a variety of other factors. Users of Fitch’s ratings and reports 
should understand that neither an enhanced factual investigation nor any 
third-party verification can ensure that all of the information Fitch relies on 
in connection with a rating or a report will be accurate and complete. 
Ultimately, the issuer and its advisers are responsible for the accuracy of the 
information they provide to Fitch and to the market in offering documents and 
other reports. In issuing its ratings and its reports, Fitch must rely on the 
work of experts, including independent auditors with respect to financial 
statements and attorneys with respect to legal and tax matters. Further, ratings 
and forecasts of financial and other information are inherently forward-looking 
and embody assumptions and predictions about future events that by their nature 
cannot be verified as facts. As a result, despite any verification of current 
facts, ratings and forecasts can be affected by future events or conditions that 
were not anticipated at the time a rating or forecast was issued or affirmed. 

The information in this report is provided “as is” without any representation or 
warranty of any kind, and Fitch does not represent or warrant that the report or 
any of its contents will meet any of the requirements of a recipient of the 
report. A Fitch rating is an opinion as to the creditworthiness of a security. 
This opinion and reports made by Fitch are based on established criteria and 
methodologies that Fitch is continuously evaluating and updating. Therefore, 
ratings and reports are the collective work product of Fitch and no individual, 
or group of individuals, is solely responsible for a rating or   a report. The 
rating does not address the risk of loss due to risks other than credit risk, 
unless such risk is specifically mentioned. Fitch is not engaged in the offer or 
sale of any security. All Fitch reports have shared authorship. Individuals 
identified in a Fitch report were involved in, but are not solely responsible 
for, the opinions stated therein. The individuals are named for contact purposes 
only. A report providing a Fitch rating is neither a prospectus nor a substitute 
for the information assembled, verified and presented to investors by the issuer 
and its agents in connection with the sale of the securities. Ratings may be 
changed or withdrawn at any time for any reason in the sole discretion of Fitch. 
Fitch does not provide investment advice of any sort. Ratings are not a 
recommendation to buy, sell, or hold any security. Ratings do not comment on the 
adequacy of market price, the suitability of any security for a particular 
investor, or the tax-exempt nature or taxability of payments made in respect to 
any security. Fitch receives fees from issuers, insurers, guarantors, other 
obligors, and underwriters for rating securities. Such fees generally vary from 
US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In 
certain cases, Fitch will rate all or a number of issues issued by a particular 
issuer, or insured or guaranteed by a particular insurer or guarantor, for a 
single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 
(or the applicable currency equivalent). The assignment, publication, or 
dissemination of a rating by Fitch shall not constitute a consent by Fitch to 
use its name as an expert in connection with any registration statement filed 
under the United States securities laws, the Financial Services and Markets Act 
of 2000 of the United Kingdom, or the securities laws of any particular 
jurisdiction. Due to the relative efficiency of electronic publishing and 
distribution, Fitch research may be available to electronic subscribers up to 
three days earlier than to print subscribers. 

For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd 
holds an Australian financial services license (AFS license no. 337123) which 
authorizes it to provide credit ratings to wholesale clients only. Credit 
ratings information published by Fitch is not intended to be used by persons who 
are retail clients within the meaning of the Corporations Act 2001

Fitch Ratings, Inc. is registered with the U.S. Securities and Exchange 
Commission as a Nationally Recognized Statistical Rating Organization (the 
"NRSRO"). While certain of the NRSRO’s credit rating subsidiaries are listed on 
Item 3 of Form NRSRO and as such are authorized to issue credit ratings on 
behalf of the NRSRO (see https://www.fitchratings.com/site/regulatory), other 
credit rating subsidiaries are not listed on Form NRSRO (the "non-NRSROs") and 
therefore credit ratings issued by those subsidiaries are not issued on behalf 
of the NRSRO. However, non-NRSRO personnel may participate in determining credit 
ratings issued by or on behalf of the NRSRO

Recent news on BTS AB

See all news