Fitch Affirms BTS at 'A-(tha)'/Negative and Withdraws Ratings
(The following statement was released by the rating agency)
Fitch Ratings-Bangkok-April 22: Fitch Ratings (Thailand) Limited has affirmed
the 'A-(tha)' National Long-Term Ratings on BTS Group Holdings Public Company
Limited (BTS Group) and Bangkok Mass Transit System Public Company Limited
(BTSC) with a Negative Outlook. Fitch has also affirmed BTSC's senior unsecured
ratings at 'A-(tha)'.
Simultaneously, Fitch has chosen to withdraw the ratings of BTS Group and BTSC
and the ratings on BTSC's outstanding senior unsecured debentures for commercial
reasons. Fitch will no longer provide ratings or analytical coverage of the
companies.
KEY RATING DRIVERS
High Leverage, Lower Flexibility: The Negative Outlook reflects Fitch's
expectation that BTS Group's FFO adjusted net leverage will remain high at
9x-11x during in the financial year ending March 2018 (FY18)-FY20, and fall to
6x in FY22. This is driven by high debt-funded mass-transit business investments
- the electrical and mechanical system supply and installation project for the
Green lines extensions (E&M project) - and equity injection in the new Pink and
Yellow line projects.
The company's deleveraging pace is also under question, with major cash inflows
to support the deleveraging coming from the expected proceeds from the
divestment of BTS Group's property business in FY18-FY19, a lump sum payment for
the E&M project in FY21 and operational and maintenance (O&M) revenue from the
planned mass transit lines. Any delay or weaker-than-Fitch-expected cash
generation could prolong the pace over the medium term.
Steady Operating Cash Flow: About 90%-95% of BTS Group's revenue will come from
the cash generative and stable mass transit and out-of-home media businesses
after the divestment of the property business. More than half of the group's
media revenue was related to the BTS sky-train network, while the mass transit
business stipulates pre-agreed revenue under O&M agreements for the extension of
the BTS sky-train core network. BTS Group also receives stable dividends from
its 33% holding in the BTS Rail Mass Transit Growth Infrastructure Fund
(BTSGIF), which owns the net fare box revenue of the core network.
Increasing Scale and Market Position: BTS Group has a strong business position
in Bangkok's mass-transit sector. Its ridership market share as of end-2017 was
65%, according to the company. The group's expansion should strengthen its
business profile by widening its operating network, increasing O&M revenue and
boosting EBITDA. The company plans to expand its network coverage to 132
kilometres once the new lines are completed from the current 38 kilometres,
while the extended Dark Green, Pink and Yellow lines will feed traffic from
residential suburbs to the existing BTS sky-train system and enlarge its
transit-media capacity.
Fitch expects BTS Group's EBITDA from the transit business (including dividends
from BTSGIF) to increase to about THB5 billion in FY22, from THB2 billion in
FY17, due to the additional O&M fees of the new lines. BTSC is not the
concessionaire for the Pink and Yellow lines, but it has been appointed as the
O&M operator and will receive a pre-agreed O&M fee.
BTS Group's and BTSC's Ratings Equalised: We rate BTS Group and BTSC on a
consolidated basis, given the strong operating and strategic linkages between
the parent and subsidiary as per Fitch's Parent and Subsidiary Rating Linkage
criteria.
DERIVATION SUMMARY
The ratings of BTS Group and BTSC reflect the group's strong business profile as
a leading mass transit and out-of-home media operator in Thailand, which is
offset by a high financial-risk profile to fund large investments in the mass
transit segment. BTS Group operates in a more stable transit business that
generates stable operating cash flow and higher profitability than Tipco Asphalt
Public Company Limited (A-(tha)/Stable), but these benefits are offset by a
weakening financial profile, as the mass transit expansion requires large capex
and has a long payback period.
BTS Group's peers with predictable and stable earnings due to low competition,
such as Bangkok Aviation Fuel Services Public Company Limited (A+(tha)/Negative)
and Global Power Synergy Public Company Limited (A+(tha)/Stable), are rated at
higher levels because they have lower financial risk profiles.
KEY ASSUMPTIONS
Fitch's Key Assumptions Within Our Rating Case for the Issuer
-EBITDAR margin of 30%-35% for BTS Group and 38%-46% for BTSC over the next
three years
-Recognition of additional O&M fees to start in FY18 for the Green line
extension and in FY22 for the Pink and Yellow lines
-Net proceeds of THB7.0 billion from divestment of the property business in FY18
and FY19
-Capex of about THB17 billion for BTS Group and THB15 billion for BTSC over the
next five years, excluding investments in E&M works for the Green line extension
and the equity injection for the Pink and Yellow lines
-Equity injection in the Pink and Yellow lines of THB21.6 billion in FY18-FY22
-Full payment receipt for the E&M project in FY21
-Lower dividend payments from FY18 as the special dividend was completed in FY17
RATING SENSITIVITIES
No longer relevant as the ratings have been withdrawn.
LIQUIDITY
Sufficient Liquidity: BTS Group's liquidity was supported by a freely available
cash balance and liquid investments (Fitch-adjusted) of THB21.4 billion at
FYE17, which is enough to cover its debt maturing over the next 12 months of
THB14.5 billion. We expect BTS Group's FCF to be negative in FY18-FY20, but this
should be supported by its ability to access the local debt market, available
and uncommitted bank credit facilities of about THB34.1 billion and other
investments, mainly ready-for-sales equity, of THB13.8 billion (Fitch-adjusted)
at FYE17.
Contact:
Primary Analyst
Nichaya Seamanontaprinya
Associate Director
+66 2108 0161
Fitch Ratings (Thailand) Limited
Level 17, Park Ventures, 57 Wireless Road
Lumpini, Patumwan
Bangkok 10330
Secondary Analyst
Obboon Thirachit
Director
+66 2108 0159
Committee Chairperson
Sajal Kishore
Senior Director
+61 2 8256 0321
Summary of Financial Statement Adjustments:
- Readily available cash was adjusted to include treasury investments, the value
of which was discounted based on Fitch's criteria.
- Non-cash transactions related to train procurement were excluded from revenue
and EBITDA, while the cash transactions were included in FFO (cash received) and
capex (cash paid).
- Non-cash transactions related to the E&M project were excluded from revenue
and EBITDA, while the cash transactions were included in investments
(acquisitions and divestitures).
- Cash interest received for calculating financial ratios was adjusted to
exclude the interest income from loans to related parties.
Note to Editors: Fitch's National ratings provide a relative measure of
creditworthiness for rated entities in countries with relatively low
international sovereign ratings and where there is demand for such ratings. The
best risk within a country is rated 'AAA' and other credits are rated only
relative to this risk. National ratings are designed for use mainly by local
investors in local markets and are signified by the addition of an identifier
for the country concerned, such as 'AAA(tha)' for National ratings in Thailand.
Specific letter grades are not therefore internationally comparable.
Media Relations: Leslie Tan, Singapore, Tel: +65 67 96 7234, Email:
leslie.tan@fitchratings.com.
Additional information is available on www.fitchratings.com
Applicable Criteria
Corporate Rating Criteria (pub. 23 Mar 2018)
https://www.fitchratings.com/site/re/10023785
National Scale Ratings Criteria (pub. 07 Mar 2017)
https://www.fitchratings.com/site/re/895106
Parent and Subsidiary Rating Linkage (pub. 15 Feb 2018)
https://www.fitchratings.com/site/re/10019836
Additional Disclosures
Solicitation Status
https://www.fitchratings.com/site/pr/10027873#solicitation
Endorsement Policy
https://www.fitchratings.com/regulatory
ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS.
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:
HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S
PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF
CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE,
AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF
CONDUCT SECTION OF THIS SITE. DIRECTORS AND SHAREHOLDERS RELEVANT INTERESTS ARE
AVAILABLE AT HTTPS://WWW.FITCHRATINGS.COM/SITE/REGULATORY. FITCH MAY HAVE
PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD
PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED
IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS
ISSUER ON THE FITCH WEBSITE.
Copyright © 2018 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its
subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824,
(212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or
in part is prohibited except by permission. All rights reserved. In issuing and
maintaining its ratings and in making other reports (including forecast
information), Fitch relies on factual information it receives from issuers and
underwriters and from other sources Fitch believes to be credible. Fitch
conducts a reasonable investigation of the factual information relied upon by it
in accordance with its ratings methodology, and obtains reasonable verification
of that information from independent sources, to the extent such sources are
available for a given security or in a given jurisdiction. The manner of Fitch’s
factual investigation and the scope of the third-party verification it obtains
will vary depending on the nature of the rated security and its issuer, the
requirements and practices in the jurisdiction in which the rated security is
offered and sold and/or the issuer is located, the availability and nature of
relevant public information, access to the management of the issuer and its
advisers, the availability of pre-existing third-party verifications such as
audit reports, agreed-upon procedures letters, appraisals, actuarial reports,
engineering reports, legal opinions and other reports provided by third parties,
the availability of independent and competent third- party verification sources
with respect to the particular security or in the particular jurisdiction of the
issuer, and a variety of other factors. Users of Fitch’s ratings and reports
should understand that neither an enhanced factual investigation nor any
third-party verification can ensure that all of the information Fitch relies on
in connection with a rating or a report will be accurate and complete.
Ultimately, the issuer and its advisers are responsible for the accuracy of the
information they provide to Fitch and to the market in offering documents and
other reports. In issuing its ratings and its reports, Fitch must rely on the
work of experts, including independent auditors with respect to financial
statements and attorneys with respect to legal and tax matters. Further, ratings
and forecasts of financial and other information are inherently forward-looking
and embody assumptions and predictions about future events that by their nature
cannot be verified as facts. As a result, despite any verification of current
facts, ratings and forecasts can be affected by future events or conditions that
were not anticipated at the time a rating or forecast was issued or affirmed.
The information in this report is provided “as is” without any representation or
warranty of any kind, and Fitch does not represent or warrant that the report or
any of its contents will meet any of the requirements of a recipient of the
report. A Fitch rating is an opinion as to the creditworthiness of a security.
This opinion and reports made by Fitch are based on established criteria and
methodologies that Fitch is continuously evaluating and updating. Therefore,
ratings and reports are the collective work product of Fitch and no individual,
or group of individuals, is solely responsible for a rating or a report. The
rating does not address the risk of loss due to risks other than credit risk,
unless such risk is specifically mentioned. Fitch is not engaged in the offer or
sale of any security. All Fitch reports have shared authorship. Individuals
identified in a Fitch report were involved in, but are not solely responsible
for, the opinions stated therein. The individuals are named for contact purposes
only. A report providing a Fitch rating is neither a prospectus nor a substitute
for the information assembled, verified and presented to investors by the issuer
and its agents in connection with the sale of the securities. Ratings may be
changed or withdrawn at any time for any reason in the sole discretion of Fitch.
Fitch does not provide investment advice of any sort. Ratings are not a
recommendation to buy, sell, or hold any security. Ratings do not comment on the
adequacy of market price, the suitability of any security for a particular
investor, or the tax-exempt nature or taxability of payments made in respect to
any security. Fitch receives fees from issuers, insurers, guarantors, other
obligors, and underwriters for rating securities. Such fees generally vary from
US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In
certain cases, Fitch will rate all or a number of issues issued by a particular
issuer, or insured or guaranteed by a particular insurer or guarantor, for a
single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000
(or the applicable currency equivalent). The assignment, publication, or
dissemination of a rating by Fitch shall not constitute a consent by Fitch to
use its name as an expert in connection with any registration statement filed
under the United States securities laws, the Financial Services and Markets Act
of 2000 of the United Kingdom, or the securities laws of any particular
jurisdiction. Due to the relative efficiency of electronic publishing and
distribution, Fitch research may be available to electronic subscribers up to
three days earlier than to print subscribers.
For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd
holds an Australian financial services license (AFS license no. 337123) which
authorizes it to provide credit ratings to wholesale clients only. Credit
ratings information published by Fitch is not intended to be used by persons who
are retail clients within the meaning of the Corporations Act 2001
Fitch Ratings, Inc. is registered with the U.S. Securities and Exchange
Commission as a Nationally Recognized Statistical Rating Organization (the
"NRSRO"). While certain of the NRSRO’s credit rating subsidiaries are listed on
Item 3 of Form NRSRO and as such are authorized to issue credit ratings on
behalf of the NRSRO (see https://www.fitchratings.com/site/regulatory), other
credit rating subsidiaries are not listed on Form NRSRO (the "non-NRSROs") and
therefore credit ratings issued by those subsidiaries are not issued on behalf
of the NRSRO. However, non-NRSRO personnel may participate in determining credit
ratings issued by or on behalf of the NRSRO